Skip to content
Snippets Groups Projects

MoneroKon 2023 CCS-1

Merged ajs requested to merge (removed):monerokon-2023-ccs-1 into master
All threads resolved!
+ 379
0
---
layout: fr
title: MoneroKon 2023 CCS-1
author: ajs-xmr
date: November 27, 2022
amount:
milestones:
- name: Neuchatel
funds: 383.86
done:
status: unfinished
- name: Prague
funds: 554.47
done:
status: unfinished
payouts:
- date:
amount:
- date:
amount:
---
# Note: *Work in Progress* - Estimates and details subject to change
# TL;DR
3-day conference in late June 2023, target 200-400 attendees. If we raise 554.47 XMR, event will be in Prague, tickets: GA (€120), VIP (€240), free for students/pensioners, but if in 90 days, CCS amount is < 554.47 XMR, but > 383.86 XMR, event will be in Neuchatel, tickets: GA (€60), VIP (€120), free for students/pensioners. 100 free Monero-branded merch packs will be given to VIPs, speakers, and volunteers.
# Table of Contents
- [Who?](#who)
- [What?](#what)
- [How?](#how)
- [Merch](#merch)
- [Costs](#costs)
- [Bursary](#bursary)
- [Invoice Payment Protocol](#invoice-payment-protocol)
- [Amount](#amount)
- [CCS Disbursement](#ccs-disbursement)
- [CCS-2 Contingency Funding](#ccs-2-contingency-funding)
- [Donor Benefits](#ccs-donor-benefits)
- [Exchange Rate](#exchange-rate)
## Who
I am ajs-xmr, co-author of [the scripts]( https://github.com/monero-ecosystem/promo-video) for the [Monero explainer videos]( https://www.youtube.com/channel/UCnjUpT9gGxyQ_lud7uKoTCg), cam operator and editor of [Monero Means Money: Cryptocurrency 101, Live from Leipzig]( https://www.youtube.com/watch?v=8quGD9W7B2I)[America’s #1 box office hit in April 2020](https://ia902907.us.archive.org/5/items/monero-means-money-press-release_20200421/Monero%20Means%20Money%20Press%20Release.pdf), and was part of the organization team for the [Monero Village at DefCon27](https://www.youtube.com/watch?v=g8PBOVDWO6Y), [CDC/36C3](https://www.youtube.com/playlist?list=PLsSYUeVwrHBn07zTBg7fGHRW5Kn_Z3FJL), and [MoneroKon 2022](https://www.youtube.com/watch?v=r_vH-NyOYAg&list=PLsSYUeVwrHBndRQoQ-vLezzlHPLRDNzaw). I am also the maintainer of [XMRradio.i2p](https://xmr.radio) and have contributed to the [Monero Policy Working Group](https://github.com/monero-policy). I will be the principal showrunner of the event, responsible for pushing things forward.
Digital Renegades ApS (“DR”), a limited liability company we are using to contract with the venue, suppliers, and traditional payment processors. It is incorporated in Skibby, Denmark and a director of which is a member of the Monero core team.
## What
Monero Konferenco (“MoneroKon”) is an annual meeting of privacy advocates, cypherpunks, scientists, and philosophers and is designed to disseminate scientific and technical results in privacy and financial technologies like censorship-resistant digital cash. It was first held in [Denver, Colorado]( https://www.youtube.com/playlist?list=PLsSYUeVwrHBkJHJg_l2uDgbicDJ1PmAVW) in 2019 and after a hiatus due to COVID-19, the event was rebooted in [Lisbon, Portugal]( https://www.youtube.com/playlist?list=PLsSYUeVwrHBndRQoQ-vLezzlHPLRDNzaw) this past summer. The [2019 event had 73 attendees and 27 speakers]( https://github.com/b-g-goodell/mrl-skunkworks-mirror/blob/master/Konferenco/2019/postmorto.md#1-budget-actuals) and in 2022, there were a total of 160 attendees and 40 speakers, having [sold out in less than 6 weeks]( https://nitter.net/MoneroKon/status/1528247373398515712).
In a [MoneroKon 2023 Planning Meeting that was held on November 12th 2022](https://monero.observer/assets/logs/221112-monerokon23.log), meeting participants unanimously agreed to try to hold the event again next summer at [La Fabrika](https://www.lafabrika.cz/en/lafabrika) in Prague, Czech Republic on 23rd-25th June 2023. If the target funding goal is not met in 90 days from the date this proposal is merged, we would fall back to holding the event at [University of Neuchâtel]( https://www.unine.ch/batiments/home/prestations/location-de-laula-des-jeunes-riv.html) in Switzerland on 30th June - 2nd July 2023. However, if the raised funds are not enough to cover the expenses of Neuchâtel, the funds would roll over to the budget of MoneroKon 2024.
The aim is to have at least the same number of participants as in Lisbon (200) with the capability to scale up to 400 attendees, around 30 speakers, and a number of workshops.
### Prague
**La Fabrika, Bar - Chill Area**
![](https://repo.getmonero.org/ajs/meta/-/raw/main/pics/bar.jpeg)
**La Fabrika, Studio 1 - Talks**
![](https://repo.getmonero.org/ajs/meta/-/raw/main/pics/room1-1.jpeg)
**La Fabrika, Studio 2- Workshops/Chill Area/Sponsor Area**
![](https://repo.getmonero.org/ajs/meta/-/raw/main/pics/studio2.jpeg)
**Sponsor Floorplan**
![](https://repo.getmonero.org/ajs/meta/-/raw/main/pics/sponsors.png)
The Prague location includes exclusive access to [Parallel Polis' Bitcoin Coffee café](https://www.paralelnipolis.cz/en/kavarna/) for 3 days, which will be used as a chill-out zone and the reception area for attendee registration and information desk.
**Parallel Polis, Bitcoin Coffee Café - Chill Area**
![](https://www.paralelnipolis.cz/wp-content/uploads/2019/06/IMG_2019FX_33-scaled.jpg)
![](https://www.paralelnipolis.cz/wp-content/uploads/2019/06/IMG_2019FX_38-scaled.jpg)
**Parallel Polis, Reception**
![](https://repo.getmonero.org/ajs/meta/-/raw/main/pics/pp-reception-desk.jpeg)
#### Preliminary Schedule
We’ll have 1 full day to set up on Thursday and the event itself will run 3 days – Friday, Saturday, Sunday.
##### Stage 1 - Talks
###### Thursday, 22 June
- Set-up day (12:00-17:00)
###### Friday, 23 June
- **Attendee Registration (08:30-10:00)**
- Talk 1 (10:00-10:20 / 5-min Q&A / 5-min next speaker set-up)
- Talk 2 (10:30-10:50 / 5-min Q&A)
- **Coffee Break (10:55-11:30)**
- Talk 3 (11:30-11:50 / 5-min Q&A / 5-min next speaker set-up)
- Talk 4 (12:00-12:20 / 5-min Q&A)
- **Lunch (12:25-14:30)**
- Lecture/Panel 1 (14:30-15:30 / 20-min Q&A)
- **Coffee Break (15:50-16:30)**
- Talk 5 (16:30-16:50 / 5-min Q&A)
###### Saturday, 24 June
- Talk 6 (10:00-10:20 / 5-min Q&A / 5-min next speaker set-up)
- Talk 7 (10:30-10:50 / 5-min Q&A)
- **Coffee Break (10:55-11:30)**
- Talk 8 (11:30-11:50 / 5-min Q&A / 5-min next speaker set-up)
- Talk 9 (12:00-12:20 /5-min Q&A)
- **Lunch (12:25-14:30)**
- Lecture/Panel 2 (14:30-15:30, 20-min Q&A)
- **Coffee Break (15:50-16:30)**
- Talk 10 (16:30-16:50 / 5-min Q&A)
###### Sunday, 25 June
- Talk 11 (10:00-10:20 / 5-min Q&A / 5-min next speaker set-up)
- Talk 12 (10:30-10:50 / 5-min Q&A)
- **Coffee Break (10:55-11:30)**
- Talk 13 (11:30-11:50 / 5-min Q&A / 5-min next speaker set-up)
- Talk 14 (12:00-12:20 / 5-min Q&A)
- **Lunch (12:25-14:30)**
- Lecture/Panel 3 (14:30-15:30/ 20-min Q&A)
- **Closing (15:50-16:00)**
- **Tear-down (16:00-17:00)**
###### Stage 2 - Workshops
###### Friday, 23 June
- Workshop (TBD)
- **Lunch (12:30-14:30)**
- Workshop (TBD)
###### Saturday, 24 June
- Workshop (TBD)
- **Lunch (12:30-14:30)**
- Workshop (TBD)
###### Sunday, 25 June
- Workshop (TBD)
- **Lunch (12:30-14:30)**
- Workshop (TBD)
#### A/V, Lighting Set Up
![](https://repo.getmonero.org/ajs/meta/-/raw/main/pics/av.png)
- PROJECTOR PT-EX12KE (13000lm, XGA)
- PROJECTION SCREEN EL. 610 x 345 (Studio 1)
- POWERPOINT PRESENTER
- APPLE MAC PRO (6x video out)
- DELL LENOVO LEGION 5 LAPTOP
- SOFTWARE - QLAB
- PORTABLE RADIO - MOTOROLA GP 344 (6 pc)
- ELATION SATURA SPOT CMY PRO 320W LED
- LIGHTING CONSOLE GRANDMA2 LIGHT
- ELATION SIXPAR 300 18x12W RGBAW+UV
- CAMEO FLAT PAR PRO 18x10W
- ROBE LIGHT4ACE LEDPAR 18X8W
- PA - KV2 + MIX MIDAS PRO 1 (Studio 2 - Slévárna)
- PA - KV2 + MIX MIDAS PRO 2 (Studio 1)
- MICROPHONES SENNHEISER (WIRELESS)
- MICROPHONES SENNHEISER (WIRED)
### Neuchâtel
If the 554.47 XMR target is not met within 90 days of this CCS being merged, but the raised amount is more than 383.86 XMR, the funds would be committed for the Neuchâtel venue as an alternative to Prague.
**Neuchâtel University, Lecture hall**
![](https://repo.getmonero.org/ajs/meta/-/raw/main/pics/neuchatel-1.jpg)
**Neuchâtel University, Entrance**
![](https://repo.getmonero.org/ajs/meta/-/raw/main/pics/neuchatel-2.jpeg)
If we end up going with the lower cost venue at the [University of Neuchâtel](https://www.unine.ch/batiments/home/prestations/location-de-laula-des-jeunes-riv.html) in Switzerland, the contract with the university does not include staff support, so we would need find volunteers there. Luckily, the people at [Nym](https://nymtech.net) and [Darkfi](https://dark.fi) have offered to collaborate with us in Neuchâtel, which should help solve the staffing shortage if we go that route.
## How
Unlike the previous event that relied heavily on volunteers, a professional team will be hired as part of the contract with La Fabrika, which includes an event project manager, sound, lighting, and video engineers, clean-up crew, and cloakroom attendants. La Fabrika will provide all required furniture (long and bistro tables, chairs), 5x10m stage, projector, screen, sound, and lighting equipment. We will separately hire an independent camera operator and several other freelancers to perform various administrative and design duties.
### Monero ATM
Not for sure yet, but we will try to have a Monero ATM, like we had in Lisbon. Once the location is confirmed, we will reach out to the supplier and arrange the logistics.
![](https://repo.getmonero.org/ajs/meta/-/raw/main/pics/monero-atm.jpg)
### Merch
#### Monero Merch Pack (100)
Monero-branded standard quality merch packs will be given away for free to **VIP ticket holders (60), Speakers (30), and Volunteers (10)**.
Sample - 2022 merch pack
![](https://repo.getmonero.org/ajs/meta/-/raw/main/pics/2022-merch.jpg)
Contents of 2023 merch pack TBD.
#### MoneroKon “Come and Find It” T-shirts (200)
![](https://shop.monerokon.com/media/pub/monerokon/2023/item-13-7e4858b6-de4f-4e7c-a2d3-8cdb63234ef9.png)
We plan to order 200 t-shirts, 100 will be added to the merch packs, a number given to CCS donors, and the remainder available for sale.
#### MoneroKon "Cypherpunks Write Code" Hoodie (100)
![](https://shop.monerokon.com/media/pub/monerokon/2023/item-14-263f659e-2646-4908-bfb6-042425a1dee0.png)
Order 100, add to merch packs.
We'll also order 100 Monero-branded webcam covers and add them to merch packs.
### Marketing Campaign
A budget of 5,000€ has been set aside for marketing the event. In what way, TBD.
## Costs
Please note that this is a **not-for-profit event** and the aim is to keep ticket prices as accessible for the public as financially possible, while keeping production quality high.
### A. Prague
The total cost of the event is estimated to be around 164,000€. To take into account uncertainties (_e.g._ the number of ticket, merch sales, sponsors, requests for bursaries), the CCS will be divided into 2 parts. In CCS-1, we are be seeking 554.47 XMR, which represents around 35-40% of the cost, assuming we reach the target ticket sales range (200-400) and the number of sponsors (15). We included a 15% contingency fund for emergencies or unexpected expenses. The budget for Prague can be found [here]( https://cryptpad.disroot.org/sheet/#/2/sheet/view/DWRJjhmFhIZSJddgkRDgbEi6gnMMnBFDjxpUPIiOA6Q/embed/).
**Sponsorship Target**
| Sponsor type | Quantity | Price |
|---|---|---|
| Supporter (no table, logo only) | 5 | 1,500€ |
| Contributor | 7 | 4,500€ |
| Cypherpunk Hero | 3 | 9,000€ |
Total: 15
Sponsor benefits are TBD, but generally, may include company logo placement on MoneroKon’s website and printed banners, free tickets, and a table at the event for Contributor and Cypherpunk Hero levels.
#### Tickets
As for ticket prices and inventory, the ticket type distribution would be similar to 2019 and 2022 (on average, around GA 83%, VIP 15%, Students/Pensioners (SP) 2%):
##### Prague 2023
| Ticket type | Quantity | Price |
|---|---|---|
| GA | 333 | 120€ |
| VIP | 60 | 240€ |
| SP | 7 | Free |
The benefits for the VIP tickets are TBD, but will include a free merch pack.
For comparison, the past ticket sales and CCS funding were as follows:
##### Denver 2019
**Ticket Sales**
| Ticket type | Quantity | Price |
|---|---|---|
| GA | 60 | $128 |
| VIP | 9 | $287 |
| SP | 4 | $54 |
**CCS**
| Amount Raised | PR Merged | Fully Funded |
|---|---|---|
| $60,100 | 10 October 2018 | 30 January 2019 (112 days) |
For 2019, the total cost was [$100,210.22 and had a deficit of $-32,815.31](https://github.com/b-g-goodell/mrl-skunkworks-mirror/blob/master/Konferenco/2019/postmorto.md#1-budget-actuals)
##### Lisbon 2022
**Ticket Sales**
| Ticket type | Quantity | Price |
|---|---|---|
| GA | 133 | 50€ |
| VIP | 24 | 150€ |
| SP | 3 | 30€ |
**CCS**
| Amount Raised | PR Merged | Fully Funded |
|---|---|---|
| 55,650€ | 7 December 2021 | 15 February 2022 (70 days) |
For 2022, the [total cost was 72,915.56€ and had a surplus of 1,864.44€](https://docs.google.com/spreadsheets/d/1Ls-U_F6DPjm0kpXwzz-noLLKR5Ti42gffj31LcoINc8/edit?usp=sharing).
#### B. Neuchâtel
The cost for Neuchâtel is estimated to be about 102,000€ and we would be seeking 383.86 XMR in funding, which accounts for 37-42% of costs assuming all targets are met. We also included a 15% contingency fund for emergencies or unexpected expenses. The budget can be found [here]( https://cryptpad.disroot.org/sheet/#/2/sheet/view/8VOY0kS0fOgYS6IbA2WQ0cvNnEiWfbfZ7dYEPKyBUbA/embed/).
**Sponsorship Target**
| Sponsor type | Quantity | Price |
|---|---|---|
| Supporter (no table, logo only) | 1 | 1,500€ |
| Contributor | 4 | 4,500€ |
| Cypherpunk Hero | 3 | 9,000€ |
Total: 8
Ticket prices are as follows:
#### Neuchâtel 2023
| Ticket type | Quantity | Price |
|---|---|---|
| GA | 333 | 60€ |
| VIP | 60 | 120€ |
| SP | 7 | Free |
Any surplus income from either event or over funding from this CCS will be rolled over for MoneroKon 2024's budget. However, if there is a deficit, we would need to propose a second CCS to cover the difference.
## Bursary
All speakers and organizers as well as volunteers who have logged at least 15 volunteer hours may request a bursary up to a maximum of 2,000€ to help cover international/local travel, taxies, carshare, accommodation, meals, and any other incidental travel expenses. Expenses must be ordinary, necessary, and reasonable.
The applicant would need to submit a single PDF with scanned copies of ticket stubs and/or receipts (with any personal information redacted) and an invoice with the total amount requested to the Monero Community ("Community") for approval according to the Invoice Payment Protocol as described below. Under extenuating circumstances, the Community may vote to cover expenses above the bursary maximum.
To help simplify the process for speakers, the Personal Assistant of DR may batch multiple bursary requests into one invoice and directly seek approval from the Community on their behalf.
The deadline to submit bursary requests is August 1st, 2023.
Payments will be made via Single Euro Payments Area (SEPA) bank transfer or in XMR @ [EMA10 Euro weekly rate](https://www.investing.com/crypto/monero/xmr-eur-technical) from the date the invoice is approved.
The budget for both Prague and Neuchâtel assumes 15 bursary recipients (30,000€). If there is more demand for bursaries, we would need to seek additional funding in CCS-2.
## Invoice Payment Protocol
1. Redact any [Personally Identifiable Information](https://gdpr.eu/eu-gdpr-personal-data/) from invoice and supporting documents, save as PDF.
2. Upload invoice to: https://upload.monerokon.com
3. Go to Invoice Payment Kanban - https://invoice.monerokon.com
4. Add invoice link to "Pending Community Approval" board
5. Bring up invoice in weekly planning meeting in IRC/Matrix #monero-events and answer any questions about it
6. After which, the Community can vote whether or not to pay the invoice: **+1** to approve, **-1** to reject, **0** to abstain
7. After counting all votes, if the motion has a positive number, the invoice is moved to "Pending Payment"
8. If the number is negative or 0, invoice is not paid and the proposer has the option to amend the invoice and seek approval the following week or withdraw the invoice by deleting entry in the Pending Community Approval board
9. Within 5 business days, the Personal Assistant at DR will create a payment order and seek internal approval to process the payment.
10. If DR has questions about the invoice, they could delay payment and raise the issue in the next weekly meeting.
11. After the invoice has been paid, the invoice is moved to "Approved & Paid" board
12. If a proposer requested payment in XMR, they would need to seek disbursement of funds directly from Luigi on IRC.
## Amount:
383.86 XMR (Neuchâtel) or 554.47 XMR (Prague)
## CCS Disbursement
**Milestone 1**
- When at least 383.86 XMR has been met, 68 XMR should be set aside as a reserve for bursary payment requests in XMR and the remaining balance will be transferred to DR.
- DR will immediately convert the XMR to Euro @ spot market rate in order to minimize currency volatility.
**Milestone 2**
- When 554.47 XMR funding goal is reached, the remaining XMR (minus the bursary reserve) should be transferred to DR
- DR will immediately convert the XMR to Euro @ spot market rate
If milestones 1 or 2 is not met within 90 days after this CCS is merged, all funds are rolled over to the CCS for MoneroKon 2024.
## CCS-2 Contingency Funding
It is hard to predict the number of sponsors and tickets that will be sold, and total bursary needed to cover speaker, organizer, and volunteer expenses, especially in these turbulent times. In we are unable to garner enough sponsors or there is more demand for bursaries than expected, a second CCS may be required to pay for any funding shortfall. We should have a better idea if a CCS-2 proposal is needed in early May 2023.
## CCS Donor Benefits
As a sign of appreciation for your kind support, backers of this CCS will be able to claim rewards based on the level of contribution.
| 0.85 XMR | 4.27 XMR | 8.53 XMR |
|---|---|---|
| <ul><li>Name/nick in end-credits of uploaded videos</li><li>Free MoneroKon T-shirt</li></ul> | <ul><li>Name/nick in end-credits of uploaded videos</li><li>Free MoneroKon T-shirt</li><li>IVPN $100 credit promo code*</li><li>Early access 4k video uploads</li><li>1 x free **General Admission** ticket promo code</li></ul> | <ul><li>Name/nick in end-credits of uploaded videos</li><li>IVPN $200 credit promo code*</li><li>Early access 4k video uploads</li><li>1 x free **VIP ticket /w Monero Merch Pack** promo code</li><li>**Exclusive invite to Speaker’s dinner**</li></ul> |
After donating, send an email to ccs@monerokon.com with your transaction hash ("TXID") and the name/nick you would like to appear in the end credits. You could also contact me directly at:
- Threema ID: `AUTS66FZ`
- Element/Matrix: `@ajs_:matrix.org`
- Libera.Chat IRC: `#monero-events` / `ajs_[m]`
- XMPP: `ajs@xmpp.is` / OMEMO: `2939fc3c 7c8374c1 b31fc816 d4a13ff0 522ec7c3 c2887dd1 f73187b4 95a0492b`/ OTR `37B44AC3 0F41798E B7CA5F18 D8D2B37B BF469E22` / `monerokon@muc.xmpp.is`
- Mastodon: `@xmrradio@mas.to`
You'll receive discount codes, which can be used on [shop.monerokon.com](https://shop.monerokon.com) when it goes live sometime in March 2023. If CCS is not fully funded for 2023, the discount codes would be valid for 2024.
Pick up your order at MoneroKon's merch table. Be sure to bring a copy of your receipt.
*Can be used on one, or multiple accounts.
## Exchange Rate
65,000€ / 140.676 XMR ([EMA50 Euro monthly rate](https://www.investing.com/crypto/monero/xmr-eur-technical)) + 20% volatility buffer = 554.47 XMR
45,000€ / 140.676 XMR ([EMA50 Euro monthly rate](https://www.investing.com/crypto/monero/xmr-eur-technical)) + 20% volatility buffer = 383.86 XMR
Loading